Required MRR logo

Required MRR

Enter your target take-home and find the MRR you actually need to hit it. Or see what you take home from a given MRR.

Desired Take-Home
A$ /mo
Configuration
600 paying customers
TYPE
โ–พ
PROC
โ–พ
ATV
AUD
USERS
ACTIVE
%
Stripe Fees A$4,851
Standard (1.7%)
A$1,755
Transaction fees (AUD 0.3/txn)
A$3,096
VAT (Value Added Tax) A$9,382
VAT collected at 10% Revenue exceeds ยฃ75,000 threshold. Prices assumed VAT-inclusive.
A$9,382
Business Expenses (Monthly) A$45
Email Platform
A$30
Domain & SSL
A$15
Suggested:
Business Structure
Business income is treated as personal income. Individual income tax rates apply (Stage 3 cuts from 1 July 2024). ABN required. Must register for GST if turnover exceeds A$75,000.
Taxes & National Insurance A$38,930
Income Tax 2024-25 Stage 3 tax cut brackets. Tax-free threshold of A$18,200 modeled as allowance. Bracket values are pre-adjusted (max - allowance) to work with the engine's allowance system.
A$37,196
Medicare Levy 2% Medicare Levy on taxable income. Nil if income โ‰ค A$27,222, reduced between A$27,222โ€“A$34,027. Modeled with A$27,222 allowance as simplified approximation. Medicare Levy Surcharge (1โ€“1.5%) may apply if no private hospital cover and income > A$97,000 (not modeled).
A$1,733
Optimization:
Consider a Merchant of Record for VAT

Your revenue exceeds the VAT threshold. A Merchant of Record like Paddle handles VAT collection and remittance, simplifying compliance.

Revenue Breakdown

Fees 5% Expenses Tax 47% Take-Home 48%
Required MRR A$103,207 /mo
Net Take-Home A$50,000 /mo A$599,996 /yr

Required MRR / V1.0 / 2026

This calculator provides estimates only. Not financial advice. Consult a qualified accountant.

Made by Patryk ยท Buy me a coffee