Required MRR
Enter your target take-home and find the MRR you actually need to hit it. Or see what you take home from a given MRR.
€
500 paying customers
▾
▾
EUR
%
Apple App Store Fees €66,531
Small Business Program (under $1M) (15%)
€12,500
Standard (over $1M) (30%)
€54,031
Business Expenses (Monthly) €58
Server Hosting
€50
Apple Developer Account
€8.25
Self-employed sole proprietorship. Taxed under Box 1 income tax with access to zelfstandigenaftrek (€2,470) and MKB profit exemption (12.7%). Must meet 1,225-hour requirement for deductions.
Taxes & National Insurance €96,848
Inkomstenbelasting (Box 1 Income Tax) 2025 Box 1 brackets. Zelfstandigenaftrek (€2,470) modeled as allowance. MKB-winstvrijstelling (12.7% profit exemption) and general/labour tax credits (up to €3,068 + €5,599) are NOT modeled—effective tax will be overstated. The actual effective rate is significantly lower due to these credits.
€96,515
ZVW (Health Insurance Contribution) Zorgverzekeringswet (ZVW) contribution: 5.26% on income up to €75,864 (2025). Self-employed pay this directly. Maximum contribution ~€3,990/year.
€333
Fees 25% Expenses Tax 37% Take-Home 38%
Required MRR €263,437 /mo
Net Take-Home €100,000 /mo €1,200,000 /yr