Required MRR
Enter your target take-home and find the MRR you actually need to hit it. Or see what you take home from a given MRR.
£
400 paying customers
▾
▾
GBP
%
Stripe Fees £5,818
Standard (1.5%)
£3,986
Transaction fees (GBP 0.2/txn)
£1,832
VAT (Value Added Tax) £44,284
VAT collected at 20% Revenue exceeds £90,000 threshold. Prices assumed VAT-inclusive.
£44,284
Business Expenses (Monthly) £65
Server Hosting
£50
Domain & SSL
£15
Separate legal entity with limited liability. More tax-efficient at higher profits through salary/dividend split.
Taxes & National Insurance £115,538
Employer National Insurance £10,500 Employment Allowance reduces the liability. Secondary threshold lowered to £5,000 from April 2025.
£0
Corporation Tax Marginal relief applies between £50,000 and £250,000
£53,622
Director Salary Income Tax
£0
Employee National Insurance
£0
Dividend Tax Dividend bands are shared with income tax bands. Salary income uses up part of the basic rate band before dividends are taxed.
£61,915
Optimization:
Consider a Merchant of Record for VAT
Your revenue exceeds the VAT threshold. A Merchant of Record like Paddle handles VAT collection and remittance, simplifying compliance.
Fees 2% Expenses Tax 60% Take-Home 38%
Required MRR £265,704 /mo
Net Take-Home £99,999 /mo £1,199,992 /yr