Required MRR
See what you actually take home from your MRR after platform fees, business costs, and tax. Or find the MRR you need for a target income.
€
3 paying customers
▾
▾
EUR
%
Stripe Fees €76
Standard (1.5%)
€75
Transaction fees (EUR 0.25/txn)
€0.63
VAT (Value Added Tax) €868
VAT collected at 21% Revenue exceeds £20,000 threshold. Prices assumed VAT-inclusive.
€868
Business Expenses (Monthly) €325
Accounting Software
€25
Coworking Space
€300
Self-employed sole proprietorship. Taxed under Box 1 income tax with access to zelfstandigenaftrek (€2,470) and MKB profit exemption (12.7%). Must meet 1,225-hour requirement for deductions.
Taxes & National Insurance €1,465
Inkomstenbelasting (Box 1 Income Tax) 2025 Box 1 brackets. Zelfstandigenaftrek (€2,470) modeled as allowance. MKB-winstvrijstelling (12.7% profit exemption) and general/labour tax credits (up to €3,068 + €5,599) are NOT modeled—effective tax will be overstated. The actual effective rate is significantly lower due to these credits.
€1,268
ZVW (Health Insurance Contribution) Zorgverzekeringswet (ZVW) contribution: 5.26% on income up to €75,864 (2025). Self-employed pay this directly. Maximum contribution ~€3,990/year.
€196
Optimization:
Consider a Merchant of Record for VAT
Your revenue exceeds the VAT threshold. A Merchant of Record like Paddle handles VAT collection and remittance, simplifying compliance.
Fees 2% Expenses 7% Tax 47% Take-Home 45%
Net Take-Home €2,267 /mo €27,204 /yr